Mirrored Geometric Glass Capsule Cabin Solver

Underwrite deploying modular steel-frame mirrored architectural capsules reflecting surrounding desert flora while providing uninterrupted panoramic vistas and high nightly rental premiums.

Capsules & Nightly Rental ADR

Number of Mirrored Glass Capsules Built

Average Daily Rental Rate (ADR $ / night - e.g. $545)

Annual Average Occupancy Rate (%)

Turnkey Mirrored Capsule + Deck Capex ($ / unit)

Annual Resort Financials

Annual Gross Desert Hospitality Billings

$501,291 / yr

Net Operating Income (NOI - 21% Opex)

+$396,020 / yr (79.0% Margin)

Capital Payback Period

0.48 Years Payback (206% ROI)