Mirrored Glass Honeycomb Plunge STR Solver

Underwrite 6-sided architectural mirrored glass chalets featuring sunken circular fire lounges and heated Japanese cedar soaking tubs for luxury desert stargazing retreats.

Honeycomb Pods & Nightly Rental ADR

Number of Mirrored Glass Honeycomb Pods Built

Average Daily Rental Rate (ADR $ / night - e.g. $625)

Annual Average Occupancy Rate (%)

Turnkey Honeycomb Pod + Spa Capex ($ / unit)

Annual Resort Financials

Annual Gross Desert Chalet Billings

$574,875 / yr

Net Operating Income (NOI - 21% Opex)

+$454,151 / yr (79.0% Margin)

Capital Payback Period

0.55 Years Payback (180% ROI)