Mirrored Glass Hexagonal Chalet STR Solver

Underwrite 6-sided architectural mirrored glass chalets reflecting desert panoramas with sunken circular indoor fire lounges and outdoor cedar soaking tubs for luxury glamping.

Chalets & Nightly Rental ADR

Number of Mirrored Glass Hexagon Pods Built

Average Daily Rental Rate (ADR $ / night - e.g. $615)

Annual Average Occupancy Rate (%)

Turnkey Hexagon Pod + Cedar Spa Capex ($ / unit)

Annual Resort Financials

Annual Gross Desert Chalet Billings

$565,677 / yr

Net Operating Income (NOI - 21% Opex)

+$446,885 / yr (79.0% Margin)

Capital Payback Period

0.55 Years Payback (182% ROI)