Mirrored Glass Octahedron Star Villa STR Solver

Underwrite 8-sided diamond-faceted mirrored glass octahedron chalets featuring soaring canted glass walls and outdoor heated stainless steel plunge spas for luxury desert getaways.

Star Villas & Nightly Rental ADR

Number of Mirrored Glass Octahedron Villas Built

Average Daily Rental Rate (ADR $ / night - e.g. $655)

Annual Average Occupancy Rate (%)

Turnkey Octahedron Pod + Spa Capex ($ / unit)

Annual Resort Financials

Annual Gross Desert Chalet Billings

$602,469 / yr

Net Operating Income (NOI - 21% Opex)

+$475,950 / yr (79.0% Margin)

Capital Payback Period

0.55 Years Payback (180% ROI)