Mirrored Glass Pyramid & Wine Vault STR Solver

Underwrite architectural mirrored glass pyramid villas featuring central spiral staircases descending into 55°F geothermal rock-cut wine cellars for high-end luxury retreats.

Pyramids & Nightly Rental ADR

Number of Mirrored Glass Pyramids Built

Average Daily Rental Rate (ADR $ / night - e.g. $650)

Annual Average Occupancy Rate (%)

Turnkey Pyramid + Subterranean Vault Capex ($ / unit)

Annual Resort Financials

Annual Gross Desert Chalet Billings

$597,870 / yr

Net Operating Income (NOI - 21% Opex)

+$472,317 / yr (79.0% Margin)

Capital Payback Period

0.56 Years Payback (179% ROI)