Mirrored Glass Tetrahedron Pyramid STR Solver

Underwrite 4-sided architectural mirrored glass tetrahedron pyramid chalets featuring 28-foot soaring cathedral glass peaks and heated desert plunge spas for luxury retreats.

Pyramid Villas & Nightly Rental ADR

Number of Mirrored Glass Tetrahedron Pyramids Built

Average Daily Rental Rate (ADR $ / night - e.g. $645)

Annual Average Occupancy Rate (%)

Turnkey Pyramid Pod + Spa Capex ($ / unit)

Annual Resort Financials

Annual Gross Desert Chalet Billings

$593,271 / yr

Net Operating Income (NOI - 21% Opex)

+$468,684 / yr (79.0% Margin)

Capital Payback Period

0.55 Years Payback (182% ROI)