Geothermal Mineral Hot Springs STR Villa Solver

Underwrite private luxury wellness villas with continuous 104°F natural geothermal mineral spring plunge tubs, delivering year-round high-occupancy relaxation tourism.

Hot Springs Villas & Nightly ADR

Number of Geothermal Mineral Plunge Villas

Average Daily Rental Rate (ADR $ / night - e.g. $625)

Annual Average Occupancy Rate (%)

Monthly Master Property Lease ($ / villa / mo)

Annual Hospitality Financials

Annual Gross Hospitality Billings

$383,250 / yr

Net Operator Cash Flow (Post-Master Lease)

+$274,800 / yr (71.7% Margin)

Monthly Pure Pre-Tax Take-Home Income

+$22,900 / mo